Friday 6 February 2015

Inari: Another Record-Breaking Quarter

Inari FY15Q2 Financial Result

INARI FY15Q2 FY15Q1 FY14Q4 FY14Q3 FY14Q2
Revenue 227.9 221.9 223.9 191.8 186.6
Gross Profit 49.4 43.4 52.0 40.9 37.4
Gross% 21.7 19.6 23.2 21.3 20.0
PBT 40.0 33.9 31.4 27.2 26.6
PBT% 17.6 15.3 14.0 14.2 14.3
PAT 40.3 33.8 30.8 25.0 24.4






Total Equity 352.9 313.4 260.2 231.1 202.2
Total Assets 583.5 544.3 487.5 461.4 438.8
Trade Receivables 128.1 143.4 137.3 131.8 123.5
Inventories 134.0 135.8 137.8 137.7 126.2
Cash 141.9 89.5 65.3 53.2 60.0






Total Liabilities 230.6 230.9 226.9 231.1 236.9
Trade Payables 107.3 107.9 120.0 118.4 131.2
ST Borrowings 44.8 46.8 36.4 33.0 26.2
LT Borrowings 14.9 15.1 18.6 15.8 16.4






Net Cash Flow 65.0 14.0 20.9 8.8 15.3
Operation 88.3 23.7 41.2 12.4 11.5
Investment -44.9 -34.4 -43.4 -30.4 -14.5
Financing 21.5 24.7 23.0 26.9 18.4






EPS 6.59 6.00 6.23 5.19 5.31
NAS 0.58 0.56 0.53 0.48 0.42
Net D/E Ratio Net cash Net cash Net cash Net cash Net cash


As widely expected, Inari posted a record high revenue, PBT & PATAMI for its latest quarter of FY15Q2.

The better results are due to higher trading volumes, favourable foreign exchange & gold price.

How much has Inari gained from foreign exchange? 

We might get a clue from its cash flow statement.


It seems like Inari registers unrealized foreign exchange gain of RM9.2mil in the first 6 months of its FY15.

Another thing noteworthy is that its cash suddenly jumps about 60% (+RM52.4mil) in 3 months time from RM89.5mil to RM141.9mil.

This is mainly contributed by strong operating cash flow while warrant conversion added RM11.3mil of cash in this quarter.

Once its rights issue is completed in the end of Feb15, it will add another RM115mil to its cash pile.

Inari declared a second interim of 1.8sen plus a special dividend 0.5sen. The total of 2.3sen is 0.1sen higher than its 1st interim payout.

The dividends will be ex-ed very soon in 10 days time on 16 Feb 2015 but will only be paid one month later. So it's a belated CNY ang pow :)

Div (sen) FY15 FY14 FY13 FY12
1st 1.8 (0.4) 1.1 (0.4) 0.8 0.6
2nd 1.8 (0.5) 1.1 (0.4) 0.9 0.6
3rd
1.2 (0.8) 0.9 0.8
4th
1.8 1.0 (0.9) 0.8


Inari has just increased the capacity of its RF division which is expected to contribute from the 2nd quarter of CY2015 (FY15Q4). So I would expect better earning from Inari for its 2HFY15.

The extent of capacity increase reported by HLIB & Maybank is different:

Maybank: 522 + 80 to 90 units test machines
HLIB: 422 + 100 units test machines

I think it is roughly a 20% increase in capacity in phase one of expansion.

With better outlook, I think I should increase Inari's target net profit from RM140mil to RM155mil for FY15. I will only set my adjusted target price after the completion of rights issue.

Inari does not mention about the performance of its various business segment ie. RF, fiber optics, opto-electronics in its quarterly report. So we have to depend on analysts for the info.



Recently various China-brands smartphones such as lenovo, oppo, vivo etc are penetrating into Malaysia and other countries aggressively. I think shareholders of Inari & Gtronic must be very keen to know whether their products are used in these smartphones.

4 comments:

  1. Replies
    1. Inari's ang pow is small for me, but this year I can collect one more ang pow through my latest family member, haha!

      Delete
  2. good earning prospect, but is a good buy a the current price of earning yield around 8%?

    ReplyDelete
    Replies
    1. I think still reasonable, at least cheaper than GTRONIC :)

      Delete