Friday 22 November 2013

Flattish Johotin

Johotin has released its FY13Q3 result few days ago. It is flat without any surprise, so I expect its share price to remain flat without any surprise as well. It may even go lower due to QE tapering concern.

Thus, I shall continue to keep it in my stock alert list, until next quarter result or any encouraging announcement.


JOHOTIN FY13Q3 Financial Result

JOHOTIN FY13Q3 FY13Q2 FY13Q1 FY12Q4 FY12Q3 FY12Q2
Revenue 63.5 61.5 51.8 65.9 64.7 61.1
PBT 8.2 7.8 6.3 8.2 9.6 6.7
PBT% 12.9 12.7 12.2 12.4 14.8 11.0
PAT 5.5 5.7 5.6 6.4 7.8 5.3







Tin Rev 20.2 21.9 21.4 22.5 17.8 21.1
Tin PBT 2.6 4.1 3.9 4.3 4.6 2.8
F&B Rev 43.3 39.7 30.4 43.4 46.9 40.0
F&B PBT 3.1 4.1 2.7 3.8 5.7 3.9







Total Equity 168.6 167.1 161.4 156.0 120.2 115.1
Total Assets 223.3 236.6 219.2 218.7 179.4 185.1
Trade Receivables 39.5 43.0 39.6 44.5 37.7 38.5
Inventories 57.1 58.5 50.2 49.7 49.6 52.5
Cash 40.0 48.3 48.9 49.6 21.7 20.0







Total Liabilities 54.8 69.5 57.7 62.7 59.2 70.1
Trade Payables 12.1 14.8 8.8 10.2 10.3 11.7
ST Borrowings 18.0 25.0 18.7 21.5 19.8 25.8
LT Borrowings 11.2 11.7 12.2 12.8 12.9 13.4







Net Cash Flow -9.5 -1.2 -1.3 29.7 -7.7 -10.7
Operation 11.4 1.5 4.6 16.6 12.3 -0.03
Investment -10.8 -4.5 -2.2 -1.3 -4.3 -4.5
Financing -10.2 1.7 -3.8 14.3 -15.7 -6.2







EPS 5.89 6.06 5.97 7.37 11.14 7.51
NAS 1.81 1.79 1.73 1.67 1.72 1.64
D/E Ratio Net C Net C Net C Net C 0.09 0.17


For FY13Q3, its revenue increased 3% QoQ to RM63.5mil but net profit falls 4% to RM5.5mil. For the cumulative 9 months period, its revenue drops 2% to RM176.8 while net profit stays the same at RM16.7mil compared to the corresponding period in FY2012.

Though the revenue for F&B segment in Q3 trends up a bit compared to previous quarters, probably due to the end of New Zealand drought, overall there is no sign of growth in both tin manufacturing and F&B segments.

Anyway it is noteworthy that there is quite a lot of cash spent in the purchase of property, plant & equipment area. The management may build a new factory or increase its existing capacity for its F&B segment.

Johotin's milk products will not be able to compete in Malaysia market. However, more than 80% of them are exported.

       Have you seen these brands?

Johotin's balance sheet remains healthy with a net cash position. Its total borrowings have been pared down to the lowest level for this quarter.

Its dividend has nothing to shout about. It paid 4.2sen single tier for FY2012, which is about 17% payout from net profit, giving a dividend yield of 2.4% at current share price of RM1.75. 

No comments:

Post a Comment